NORVESTIA'S NET ASSET VALUE ROSE BY 1,3% IN DECEMBER 2009

Change in NAV, 1 month

1,3 %

Change in NAV, since beginning of year

14,2 %

(dividend-adjusted)

Change in NAV, 12 months

14,3 %

(dividend-adjusted)

31.12.2009

30.11.2009

31.12.2008

Net asset value/share, €

9,73

9,61

8,77

MEUR

MEUR

MEUR

ASSETS

NON-CURRENT ASSETS

Tangible assets

0,0

0,0

0,0

Deferred tax assets

6,9

6,7

9,0

Interests in associates

3,7

3,6

3,5

Other investments

1,8

1,7

1,7

CURRENT ASSETS

Shares held for trading

48,6

42,7

48,8

Other financial assets at fair value

43,2

41,9

30,9

Cash and receivables

51,9

56,8

43,5

ASSETS IN TOTAL

156,1

153,4

137,4

Current liabilities

-0,9

-0,9

-0,5

Deferred tax liabilities

-6,1

-5,3

-2,6

NET ASSET VALUE

149,1

147,2

134,3

Number of shares 15,316,560

PRINCIPLES OF CALCULATION

Publicly listed shares, investment funds and derivatives have been measured at

closing price. In case the closing price has been unavailable, the purchase quotation has been used. Unlisted shares have been measured at fair value using various valuation methods.