NORVESTIA'S NET ASSET VALUE ROSE BY 0.4% IN JANUARY 2011

Change in NAV, 1 month

0,4 %

Change in NAV, since beginning of year

0,4 %

(dividend-adjusted)

Change in NAV, 12 months

9,4 %

(dividend-adjusted)

31.1.2011

31.12.2010

31.12.2009

Net asset value/share, €

10,17

10,13

9,73

EUR

EUR

EUR

million

million

million

ASSETS

NON-CURRENT ASSETS

Intangible assets

0,1

0,1

-

Tangible assets

0,0

0,0

0,0

Deferred tax assets

5,8

5,8

6,9

Interests in associates

3,4

3,4

3,7

Other investments

2,0

2,0

1,8

CURRENT ASSETS

Shares held for trading

64,2

60,5

48,6

Other financial assets at fair value

58,1

56,6

43,2

Cash and receivables

32,1

36,0

51,9

ASSETS IN TOTAL

165,7

164,4

156,1

Current liabilities

-1,4

-1,0

-0,9

Deferred tax liabilities

-8,5

-8,2

-6,1

NET ASSET VALUE

155,8

155,2

149,1

Number of shares 15,316,560

PRINCIPLES OF CALCULATION

Publicly listed shares, investment funds and derivatives have been measured at

closing price. In case the closing price has been unavailable, the purchase quotation has been used. Unlisted shares have been measured at fair value using various valuation methods.