NORVESTIA'S NET ASSET VALUE SANK BY 1.7% IN AUGUST 2011

Change in NAV, 1 month

-1.7 %

Change in NAV, since beginning of year

-5.6 %

(dividend-adjusted)

Change in NAV, 12 months

-2.1 %

(dividend-adjusted)

31.8.2011

31.7.2011

31.12.2010

Net asset value/share, €

9.09

9.25

10.13

EUR

EUR

EUR

million

million

million

ASSETS

NON-CURRENT ASSETS

Intangible assets

0.1

0.1

0.1

Tangible assets

0.0

0.0

0.0

Deferred tax assets

6.9

6.8

5.8

Interests in associates

4.9

4.9

3.4

Loan receivables from associated companies

2.4

2.4

-

Other investments

2.0

2.0

2.0

CURRENT ASSETS

Shares held for trading

42.8

46.1

60.5

Other financial assets at fair value

51.9

53.4

56.6

Cash and receivables

33.8

32.3

36.0

ASSETS IN TOTAL

144.8

148.0

164.4

Current liabilities

-0.8

-0.8

-1.0

Deferred tax liabilities

-4.8

-5.6

-8.2

NET ASSET VALUE

139.2

141.6

155.2

Number of shares 15,316,560

PRINCIPLES OF CALCULATION

Publicly listed shares, investment funds and derivatives have been measured at closing price. In case the closing price has been unavailable, the purchase quotation has been used. Unlisted shares have been measured at fair value using various valuation methods.