NORVESTIA'S NET ASSET VALUE SANK BY 0.9% IN DECEMBER 2011

Change in NAV, 1 month

-0.9%

Change in NAV, since beginning of year

-7.6%

(dividend-adjusted)

Change in NAV, 12 months

-7.6%

(dividend-adjusted)

31.12.2011

30.11.2011

31.12.2010

Net asset value/share, €

8.90

8.98

10.13

EUR

EUR

EUR

million

million

million

ASSETS

NON-CURRENT ASSETS

Intangible assets

0.1

0.1

0.1

Tangible assets

0.0

0.0

0.0

Deferred tax assets

7.4

7.5

5.8

Interests in associates

4.7

4.8

3.4

Loan receivables from associated companies

2.4

2.4

-

Other investments

2.0

2.0

2.0

CURRENT ASSETS

Shares held for trading

48.4

47.5

60.5

Other financial assets at fair value

50.8

51.7

56.6

Cash and receivables

26.5

27.2

36.0

ASSETS IN TOTAL

142.3

143.2

164.4

Current liabilities

-1.4

-0.8

-1.0

Deferred tax liabilities

-4.6

-4.9

-8.2

NET ASSET VALUE

136.3

137.5

155.2

Number of shares 15,316,560

PRINCIPLES OF CALCULATION

Publicly listed shares, investment funds and derivatives have been measured at

closing price. In case the closing price has been unavailable, the purchase quotation

has been used. Unlisted shares have been measured at fair value using various

valuation methods.